AIRFIN™
Financial Intelligence, Valuation & Investment
Institutional-grade financial modeling, transparent valuation, portfolio analytics, and investment intelligence for vertical property. Models reflect user assumptions and require professional review.
Live · 42 markets · $12.4B AUM tracked
Total Portfolio Value
$4.82B
+8.4% YTD
382 assets
Active Investments
147
+12
Across 24 markets
Opportunity Value
$1.24B
+22%
Est. unused capacity
Pipeline Value
$862M
+4.1%
94 in diligence
Under Contract
$318M
+18%
23 transactions
Dev Capacity
14.2M sf
+6.8%
Conceptual
Cash Flow Forecast
Inflows
$2.14B
Outflows
$1.62B
Net
$520M
Peak Debt
$412M
Capital Allocation
Equity48%
Senior Debt32%
Mezzanine9%
Preferred Equity7%
Public Incentives4%
Investment Returns
IRR
18.4%
Cash-on-Cash
9.2%
Equity Multiple
1.82x
ROI
24.1%
NPV @ 10%
$164M
Payback
4.3 yr
Risk Distribution
Low42%
Moderate34%
Elevated18%
High6%
Weighted by capital at risk · updated hourly
Regional Performance
Northeast
42 assets+12.4%
Mid-Atlantic
28 assets+9.1%
Southeast
21 assets+14.8%
Mountain West
18 assets+7.2%
Pacific
38 assets+11.6%
Informational only. AIRFIN™ generates financial estimates from user-provided assumptions and available market data. It is not an appraisal and does not replace licensed appraisers, accountants, attorneys, lenders, or financial advisors.